County Profile for Baraga - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 8,291
Total Cost Reports Filed in 2021 1 Total Births 86
Total Cost Reports Submitted 0 Total Deaths 123
Total Cost Reports Settled 1 Net Population Natural Change -37
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 194
Total Cost Reports Audited 0 Total Residual -6
Net Population Change 151

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,123,898 Total Charges 35,279,540
Fixed Assets 10,466,461 Contract Allowance 13,567,961
Other Assets 28,872 Operating Revenue 21,711,579
Total Assets 31,619,231 Operating Expenses 25,078,752
Current Liabilities 4,696,637 Operating Margin -3,367,173
Long Term Liabilities 25,863,242 Other Income 5,162,635
Total Equity 1,059,352 Other Expense 0
Total Liabilities and Equity 31,619,231 Net Profit or Loss 1,795,462

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $80,117 Revenue per Bed $868,463 Revenue per Person $2,618
Net Margin per Discharge ($12,425) Net Margin per Bed ($134,687) Net Margin per Person ($406)
Net Profit per Discharge $6,625 Net Profit per Bed $71,818 Net Profit per Person $217
Net Fixed Assets per Discharge $38,622 Net Fixed Assets per Bed $418,658 Net Fixed Assets per Bed $1,262
Long Term Debt per Discharge $95,436 Long Term Debt per Bed $1,034,530 Long Term Debt per Person $3,119
Persons per Discharge 0 Persons per Bed 332
Occupancy Rate 18.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,050 Net Fixed Assets 1,781 Population Estimate 2,556
Total Revenue 1,931 Long Term Liabilities 895 Total Patient Discharges 2,009
Net Margin 2,332 Total Patient Beds 1,977
Net Profit or Loss 1,869

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,656,623 1,701,975 2.1485
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,357,204 1,994,956 0.6803
51 Recovery Room 65,159 387,630 0.1681
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,746,141 13 Nursing Administration 187,976
02,03 Captial Related - Movable Equipment 725,478 14 Central Services and Supply 16,031
04 Employee Benefits 3,394,037 15 Pharmacy 248,020
05 Administrative and General 3,233,882 16 Medical Records and Medical Library 220,086
06 Maintenance and Repairs 0 17 Social Services 42,669
07 Operation of Plant 527,152 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 444,885 19 Non Physician Anesthetist 188,405
10,11 Dietary and Cafeteria 208,453 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,183,215

County Profile for Baraga - 2021